Payment Schedule

Month

Principal

Fee

Total
1
2
3
4
5
6

Total

Month

Principal

Fee Rate²

Fee²

1

2

3

1%

4

1%

5

1%

6

1%

Total

Month

Principal

Fee²

Total
1
2
3
4
5
6
7
8
9
10
11
12
Total

Month

Principal

Fee Rate²

Fee²
1
2
3
4
5
6
7

1%
8

1%
9

1%
10

1%
11

1%
12

1%
Total